| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 104,287,392 | 26.381% | 82,517,994 | 59,275,275 | 50,305,754 | 33,932,646 |
| Cost of Sales | -- | -- | -- | (50,647,596) | (44,138,322) | (31,557,552) |
| Gross Profit | -- | -- | -- | 8,627,679 | 6,167,432 | 2,375,094 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (2,516,926) | 642.268% | (339,086) | -- | -- | -- | |
| Profit / (Loss) on Disposal | (2,309) | -- | 160 | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 31,176 | -6.895% | 33,485 | 15,237 | 35,273 | 21,820 | |
| Profit / (Loss) before Taxation | 9,088,708 | 59.951% | 5,682,196 | 3,488,212 | 1,902,319 | (11,894) | |
| Taxation | (2,461,814) | 98.044% | (1,243,062) | (664,969) | (548,525) | (217,620) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (1,887,501) | 26.884% | (1,487,583) | (555,860) | (160,361) | 8,213 | |
| Others | -- | -- | -- | (463,490) | (353,096) | (205,047) | |
| Profit / (Loss) Attributable to Shareholders | 4,739,393 | 60.573% | 2,951,551 | 1,803,893 | 840,337 | (426,348) | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | 1,909,719 | -16.540% | 2,288,180 | 1,423,165 | 965,853 | 660,994 |
| Depreciation & Amortisation | 7,286,749 | 45.876% | 4,995,171 | 4,097,613 | 2,566,532 | 2,161,723 |
| Directors' Emoluments | -- | -- | 3,834 | 6,210 | 6,499 | 5,859 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 94.000 | 64.912% | 57.000 | 40.000 | 19.000 | -10.000 |
| DPS (cts) | 35.467 | -- | 22.800 | 14.000 | 7.000 | 5.000 |
| Dividend Payout Ratio (%) | 37.731% | -- | 40.000% | 35.000% | 36.842% | -- |
| Cash flow per share ($) | 4.662 | -- | 2.894 | 2.113 | 0.565 | 0.271 |
| NBV per share ($) | 6.715 | -- | 5.556 | 5.173 | 5.143 | 5.159 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,739,393 |
| %Change | 60.573% |
| EPS / (LPS) | RMB 0.940 |
| NBV Per Share (¥) | RMB 6.715 |