| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 121,879 | -8.257% | 132,847 | 164,392 | 176,190 | 185,341 |
| Property, plant, equip. & others | 65,887,876 | 7.256% | 61,430,705 | 50,357,955 | 37,028,403 | 31,597,991 |
| Land & other Lease Assets | 1,752,651 | 6.470% | 1,646,152 | 1,598,077 | 948,022 | 763,218 |
| Intangible Assets | 58,503,826 | -0.923% | 59,049,049 | 44,463,835 | 22,229,837 | 22,315,559 |
| Interests in Asso. & JCEs | 2,604,294 | 3.061% | 2,526,933 | 2,521,951 | 1,988,901 | 1,953,628 |
| Other Non-current Assets | 7,635,985 | 6.454% | 7,173,019 | 7,280,451 | 7,444,725 | 7,952,465 |
| 136,506,512 | 3.446% | 131,958,705 | 106,386,661 | 69,816,078 | 64,768,202 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 6,904,356 | 1.241% | 6,819,746 | 8,848,047 | 4,092,280 | 2,983,757 | |
| Trade Receivables | 509,276 | -17.451% | 616,936 | 720,342 | 203,866 | 127,418 | |
| Cash & Bank Balances | 17,491,068 | 57.900% | 11,077,275 | 8,352,903 | 7,753,482 | 4,525,365 | |
| Other Current Assets | 8,962,946 | -12.018% | 10,187,293 | 10,710,888 | 9,425,624 | 6,631,808 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 33,867,646 | 18.001% | 28,701,249 | 28,632,180 | 21,475,252 | 14,268,348 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 18,017,993 | 6.191% | 16,967,579 | 6,544,336 | 5,204,300 | 3,044,411 | ||
| S-T Debt & Leases | 39,599,356 | 20.919% | 32,748,703 | 27,980,540 | 9,845,137 | 9,845,997 | ||
| Other Current Liabilities | 14,461,570 | 14.144% | 12,669,537 | 14,968,000 | 19,640,500 | 22,121,728 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 72,078,919 | 15.537% | 62,385,820 | 49,492,876 | 34,689,937 | 35,012,136 | |||
| Net Current Assets | (38,211,273) | 13.439% | (33,684,570) | (20,860,696) | (13,214,685) | (20,743,788) | ||
| Total Assets Less Current Liabilities | 98,295,240 | 0.021% | 98,274,135 | 85,525,965 | 56,601,393 | 44,024,414 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 25,673,717 | -16.465% | 30,734,064 | 23,319,692 | 13,691,975 | 5,430,417 | |||
| Other Non-current Liabilities | 8,241,889 | -8.118% | 8,970,049 | 8,908,559 | 6,093,496 | 6,633,118 | |||
| 33,915,606 | -14.579% | 39,704,112 | 32,228,251 | 19,785,471 | 12,063,535 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 4,609,930 | 3.051% | 4,473,430 | 4,473,430 | 4,473,430 | 4,473,430 | ||||
| Reserves | 26,346,173 | 29.257% | 20,382,738 | 18,667,125 | 18,533,645 | 18,605,837 | ||||
| Others | 13,943,167 | 7.741% | 12,941,338 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 44,899,270 | 18.789% | 37,797,505 | 23,140,555 | 23,007,075 | 23,079,267 | ||||
| Non-controlling Interests | 19,480,364 | -6.220% | 20,772,517 | 20,218,782 | 3,871,319 | 2,632,225 | ||||
| Others | 0 | -- | 0 | 9,938,377 | 9,937,528 | 6,249,387 | ||||
| 64,379,633 | 9.919% | 58,570,022 | 53,297,714 | 36,815,922 | 31,960,879 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | 1,270,448 | 39.185% | 912,774 | 1,305,503 | 1,281,516 | 831,567 |
| Contingent Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 4,739,393 |
| %Change | 60.573% |
| EPS / (LPS) | RMB 0.940 |
| NBV Per Share (¥) | RMB 6.715 |