| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 8,699 | -3.086% | 8,976 | 9,253 | 9,529 | 9,806 |
| Property, plant, equip. & others | 52,047,316 | 13.211% | 45,973,875 | 41,805,332 | 37,461,032 | 37,262,589 |
| Land & other Lease Assets | 4,683,255 | 54.536% | 3,030,535 | 3,192,509 | 2,925,924 | 2,706,771 |
| Intangible Assets | 6,767,451 | -0.735% | 6,817,542 | 6,803,523 | 6,648,119 | 5,973,355 |
| Interests in Asso. & JCEs | 3,890,107 | -13.425% | 4,493,344 | 4,854,393 | 5,400,528 | 5,902,777 |
| Other Non-current Assets | 27,933,820 | 6.216% | 26,299,126 | 23,000,113 | 22,004,357 | 19,873,767 |
| 95,330,648 | 10.052% | 86,623,398 | 79,665,123 | 74,449,489 | 71,729,065 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 16,878,843 | 13.834% | 14,827,632 | 15,257,242 | 9,847,658 | 4,817,569 | |
| Trade Receivables | 33,133,433 | -0.388% | 33,262,578 | 26,502,512 | 26,141,390 | 25,900,856 | |
| Cash & Bank Balances | 9,510,816 | -14.570% | 11,132,904 | 13,693,908 | 15,246,143 | 8,141,296 | |
| Other Current Assets | 11,641,464 | 24.139% | 9,377,773 | 8,375,815 | 9,438,833 | 7,952,579 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 1,698,865 | 1,123,632 | |
| 71,164,556 | 3.737% | 68,600,887 | 63,829,477 | 62,372,889 | 47,935,932 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 44,254,276 | 8.523% | 40,778,869 | 41,644,723 | 39,533,030 | 31,876,046 | ||
| S-T Debt & Leases | 4,838,337 | -16.819% | 5,816,660 | 4,685,356 | 6,483,525 | 4,864,007 | ||
| Other Current Liabilities | 29,165,169 | 15.376% | 25,278,411 | 16,689,525 | 13,113,365 | 12,422,958 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 723,063 | ||
| 78,257,782 | 8.882% | 71,873,940 | 63,019,604 | 59,129,920 | 49,886,074 | |||
| Net Current Assets | (7,093,226) | 116.716% | (3,273,053) | 809,873 | 3,242,969 | (1,950,142) | ||
| Total Assets Less Current Liabilities | 88,237,422 | 5.863% | 83,350,345 | 80,474,996 | 77,692,458 | 69,778,923 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 34,026,860 | -6.088% | 36,232,543 | 34,157,743 | 31,699,785 | 26,413,378 | |||
| Other Non-current Liabilities | 7,029,819 | 5.068% | 6,690,721 | 6,088,340 | 5,646,378 | 6,637,144 | |||
| 41,056,679 | -4.349% | 42,923,264 | 40,246,083 | 37,346,163 | 33,050,522 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 4,225,068 | 0.000% | 4,225,068 | 4,225,068 | 4,225,068 | 4,225,068 | ||||
| Reserves | 39,211,387 | 14.305% | 34,304,238 | 33,384,831 | 33,870,011 | 31,606,522 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 43,436,455 | 12.736% | 38,529,306 | 37,609,899 | 38,095,079 | 35,831,590 | ||||
| Non-controlling Interests | 3,744,288 | 97.299% | 1,897,775 | 2,619,014 | 2,251,216 | 896,811 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 47,180,743 | 16.706% | 40,427,081 | 40,228,913 | 40,346,295 | 36,728,401 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 6,936,784 | 4,920,124 | 9,114,477 | 5,654,179 |
| Contingent Liabilities | -- | -- | 24,837,259 | 21,076,783 | 19,141,594 | 17,411,787 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,663,982 |
| %Change | 50.200% |
| EPS / (LPS) | RMB 0.640 |
| NBV Per Share (¥) | RMB 10.281 |