| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 5,332 | -11.399% | 6,018 | 6,626 | 0 | 72 |
| Property, plant, equip. & others | 36,867,781 | 2.774% | 35,872,704 | 23,689,508 | 14,451,751 | 8,902,841 |
| Land & other Lease Assets | 1,544,665 | -4.101% | 1,610,727 | 1,258,004 | 685,261 | 359,978 |
| Intangible Assets | 19,648,116 | -3.675% | 20,397,790 | 16,747,911 | 13,673,763 | 4,778,459 |
| Interests in Asso. & JCEs | 11,573,713 | -13.155% | 13,326,785 | 13,593,767 | 10,191,873 | 4,087,406 |
| Other Non-current Assets | 8,460,120 | 11.092% | 7,615,397 | 8,217,687 | 8,191,226 | 6,301,156 |
| 78,099,727 | -0.926% | 78,829,421 | 63,513,503 | 47,193,874 | 24,429,912 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 13,001,739 | 50.952% | 8,613,143 | 8,263,955 | 10,111,077 | 3,283,309 | |
| Trade Receivables | 7,143,998 | 84.772% | 3,866,380 | 4,774,082 | 7,850,711 | 2,495,968 | |
| Cash & Bank Balances | 7,868,247 | 39.477% | 5,641,238 | 9,293,732 | 9,073,017 | 5,233,611 | |
| Other Current Assets | 7,144,381 | 84.033% | 3,882,115 | 5,852,629 | 4,931,231 | 3,613,851 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 35,158,365 | 59.790% | 22,002,876 | 28,184,398 | 31,966,036 | 14,626,739 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 12,309,624 | 51.674% | 8,115,855 | 5,169,269 | 7,421,860 | 2,280,075 | ||
| S-T Debt & Leases | 17,036,721 | 2.252% | 16,661,480 | 9,560,758 | 3,619,896 | 2,708,799 | ||
| Other Current Liabilities | 8,927,365 | 29.521% | 6,892,582 | 5,541,270 | 7,613,169 | 3,220,233 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 38,273,710 | 20.852% | 31,669,917 | 20,271,297 | 18,654,925 | 8,209,107 | |||
| Net Current Assets | (3,115,345) | -67.774% | (9,667,041) | 7,913,101 | 13,311,111 | 6,417,632 | ||
| Total Assets Less Current Liabilities | 74,984,382 | 8.418% | 69,162,380 | 71,426,604 | 60,504,985 | 30,847,544 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 18,066,473 | 15.225% | 15,679,280 | 15,628,886 | 9,163,323 | 3,658,855 | |||
| Other Non-current Liabilities | 5,080,333 | -13.823% | 5,895,203 | 3,481,856 | 2,475,354 | 1,021,989 | |||
| 23,146,806 | 7.288% | 21,574,483 | 19,110,742 | 11,638,677 | 4,680,844 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 2,096,694 | 3.942% | 2,017,168 | 2,017,168 | 2,017,036 | 1,437,479 | ||||
| Reserves | 43,048,781 | 8.257% | 39,765,220 | 45,016,938 | 42,025,791 | 20,456,272 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 45,145,475 | 8.049% | 41,782,388 | 47,034,106 | 44,042,827 | 21,893,751 | ||||
| Non-controlling Interests | 6,692,101 | 15.272% | 5,805,509 | 5,281,756 | 4,823,481 | 4,272,949 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 51,837,576 | 8.930% | 47,587,897 | 52,315,862 | 48,866,308 | 26,166,700 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 6,836,908 | 4,759,414 | 4,063,297 | 1,422,789 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,613,671 |
| %Change | -- |
| EPS / (LPS) | RMB 0.800 |
| NBV Per Share (¥) | RMB 21.532 |