| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 24,333,593 | 11.063% | 21,909,641 | 20,277,944 | 15,536,716 | 10,194,616 |
| Cost of Sales | (18,909,604) | 11.257% | (16,996,278) | (14,830,890) | (11,908,372) | (7,804,976) |
| Gross Profit | 5,423,989 | 10.393% | 4,913,363 | 5,447,054 | 3,628,344 | 2,389,640 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (289,115) | 122.345% | (130,030) | (225,347) | (87,194) | (2,434) | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | (5,043) | -- | 1,798 | 0 | 0 | 0 | |
| Profit / (Loss) before Taxation | 2,178,540 | 53.268% | 1,421,397 | 2,260,450 | 1,920,933 | 1,438,051 | |
| Taxation | (430,512) | 21.816% | (353,411) | (421,696) | (251,859) | (128,893) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | 30,786 | -8.435% | 33,622 | 90,238 | (4,163) | (50,087) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 1,778,814 | 61.474% | 1,101,608 | 1,928,992 | 1,664,911 | 1,259,071 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | (39,670) | -- | 24,808 | (34,852) | 72,819 | 69,019 |
| Depreciation & Amortisation | 1,164,932 | 45.135% | 802,654 | 525,315 | 292,543 | 248,855 |
| Directors' Emoluments | -- | -- | 29,714 | 19,079 | 33,155 | 14,771 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 51.000 | 59.375% | 32.000 | 58.000 | 53.000 | 40.000 |
| DPS (cts) | 30.823 | -- | 26.755 | 17.230 | 16.667 | 12.182 |
| Dividend Payout Ratio (%) | 60.437% | -- | 83.608% | 29.708% | 31.447% | 30.456% |
| Cash flow per share ($) | -- | -- | 0.673 | 0.793 | 0.345 | 0.294 |
| NBV per share ($) | 4.081 | -- | 3.803 | 3.633 | 3.174 | 2.759 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,778,814 |
| %Change | 61.474% |
| EPS / (LPS) | RMB 0.510 |
| NBV Per Share (¥) | RMB 4.081 |