| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 19,755,490 | 9.359% | 18,064,824 | 16,965,024 | 15,331,777 | 16,262,601 |
| Cost of Sales | (12,980,298) | 20.051% | (10,812,360) | (9,765,685) | (9,365,125) | (9,521,482) |
| Gross Profit | 6,775,192 | -6.581% | 7,252,464 | 7,199,339 | 5,966,652 | 6,741,119 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (45,077) | 131.711% | (19,454) | (30,624) | (11,785) | 65,391 | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 1,324,011 | 23.723% | 1,070,141 | 1,163,293 | 801,857 | 1,022,324 | |
| Profit / (Loss) before Taxation | 9,789,587 | 10.522% | 8,857,582 | 7,851,538 | 7,342,061 | 8,164,125 | |
| Taxation | (1,926,050) | 13.224% | (1,701,104) | (1,229,208) | (1,039,051) | (1,873,961) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | (2,538,579) | 53.399% | (1,654,890) | (1,398,651) | (1,124,344) | (1,527,733) | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | 5,324,958 | -3.211% | 5,501,588 | 5,223,679 | 5,178,666 | 4,762,431 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | 1,066,788 | -15.834% | 1,267,484 | 1,743,443 | 1,750,123 | 1,823,506 |
| Depreciation & Amortisation | 3,966,393 | 4.039% | 3,812,426 | 3,705,043 | 3,757,752 | 3,218,465 |
| Directors' Emoluments | -- | -- | 2,845 | 2,206 | 2,372 | 2,660 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | 88.620 | -3.454% | 91.790 | 112.950 | 113.720 | 101.386 |
| DPS (cts) | 39.500 | -- | 38.500 | 32.000 | 34.674 | 34.674 |
| Dividend Payout Ratio (%) | 44.572% | -- | 41.944% | 28.331% | 30.490% | 34.200% |
| Cash flow per share ($) | -- | -- | 1.515 | 2.122 | 1.715 | 0.650 |
| NBV per share ($) | 8.344 | -- | 7.681 | 6.639 | 6.389 | 5.780201 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 5,324,958 |
| %Change | -3.211% |
| EPS / (LPS) | RMB 0.886 |
| NBV Per Share (¥) | RMB 8.344 |