| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Turnover | 342,056 | 900.749% | 34,180 | 1,332,794 | 13,630 | 158,353 |
| Cost of Sales | (580,089) | 164.498% | (219,317) | (426,533) | (106,251) | (219,444) |
| Gross Profit | (238,033) | 28.571% | (185,137) | 906,261 | (92,621) | (61,091) |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | (63,733) | 191.045% | (21,898) | (3,384) | (8,491) | (998) | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 | |
| Profit / (Loss) before Taxation | (508,167) | 86.841% | (271,979) | 212,085 | (223,272) | (220,020) | |
| Taxation | 9,818 | -12.033% | 11,161 | (52,950) | 1,460 | (15,537) | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | (498,349) | 91.072% | (260,818) | 159,135 | (221,812) | (235,557) | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Net Finance Costs / (Income) | 274 | -- | (1,960) | 787 | 2,061 | (2,388) |
| Depreciation & Amortisation | 406,157 | 74.529% | 232,716 | 302,752 | 100,104 | 234,281 |
| Directors' Emoluments | 21,124 | -9.366% | 23,307 | 38,595 | 21,322 | 30,149 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified (Modified Report) | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | -14.000 | 100.000% | -7.000 | 4.000 | -6.000 | -7.000 |
| DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | -- |
| Cash flow per share ($) | -- | -- | (0.052) | 0.100 | (0.013) | (0.130) |
| NBV per share ($) | 0.191 | -- | 0.316 | 0.398 | 0.363 | 0.453 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -498,349 |
| %Change | 91.072% |
| EPS / (LPS) | HKD -0.140 |
| NBV Per Share ($) | HKD 0.191 |