| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 1,224 | 19.765% | 1,022 | 1,219 | 1,589 | 2,272 |
| Land & other Lease Assets | 6,868 | 11.984% | 6,133 | 8,710 | 10,948 | 8,761 |
| Intangible Assets | 20,939 | 3.362% | 20,258 | 20,943 | 21,523 | 23,355 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 9,670 | 116.622% | 4,464 | 7,306 | 2,874 | 2,120 |
| 38,701 | 21.407% | 31,877 | 38,178 | 36,934 | 36,508 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 1,988 | -22.465% | 2,564 | 934 | 0 | 0 | |
| Trade Receivables | 172,524 | -11.122% | 194,114 | 68,315 | 98,608 | 90,618 | |
| Cash & Bank Balances | 105,431 | 149.683% | 42,226 | 46,551 | 4,454 | 20,911 | |
| Other Current Assets | 181,604 | 28.542% | 141,280 | 105,409 | 191,278 | 313,133 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 461,547 | 21.401% | 380,184 | 221,209 | 294,340 | 424,662 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 170,888 | 21.673% | 140,449 | 53,379 | 103,031 | 73,222 | ||
| S-T Debt & Leases | 2,677 | 7.596% | 2,488 | 3,830 | 4,299 | 12,377 | ||
| Other Current Liabilities | 182,835 | 12.513% | 162,501 | 94,611 | 123,357 | 175,979 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 356,400 | 16.685% | 305,438 | 151,820 | 230,687 | 261,578 | |||
| Net Current Assets | 105,147 | 40.672% | 74,746 | 69,389 | 63,653 | 163,084 | ||
| Total Assets Less Current Liabilities | 143,848 | 34.913% | 106,623 | 107,567 | 100,587 | 199,592 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 1,707 | 16.044% | 1,471 | 3,156 | 5,256 | 4,082 | |||
| Other Non-current Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |||
| 1,707 | 16.044% | 1,471 | 3,156 | 5,256 | 4,082 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 11,110 | 19.720% | 9,280 | 8,508 | 7,608 | 7,608 | ||||
| Reserves | 139,468 | 33.689% | 104,323 | 103,006 | 93,951 | 190,935 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 150,578 | 32.548% | 113,603 | 111,514 | 101,559 | 198,543 | ||||
| Non-controlling Interests | (8,437) | -0.166% | (8,451) | (7,103) | (6,228) | (3,033) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 142,141 | 35.177% | 105,152 | 104,411 | 95,331 | 195,510 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 31,064 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -32,851 |
| %Change | 37.971% |
| EPS / (LPS) | HKD -0.034 |
| NBV Per Share ($) | HKD 0.136 |