| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | -- | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | -- | -- | 83,643 | 43,012 | 38,302 | 34,780 |
| Land & other Lease Assets | -- | -- | 162 | 10,636 | 12,093 | 14,379 |
| Intangible Assets | -- | -- | 242,391 | 260,845 | 278,566 | 128,035 |
| Interests in Asso. & JCEs | -- | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | -- | -- | 17,252 | 8,522 | 18,711 | 78,384 |
| -- | -- | 343,448 | 323,015 | 347,672 | 255,578 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | -- | -- | 5,869 | 3,783 | 3,908 | 8,416 | |
| Trade Receivables | -- | -- | 76,188 | 74,157 | 50,506 | 23,894 | |
| Cash & Bank Balances | -- | -- | 70,776 | 9,907 | 7,823 | 8,279 | |
| Other Current Assets | -- | -- | 244,714 | 115,285 | 121,822 | 72,222 | |
| Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | |
| -- | -- | 397,547 | 203,132 | 184,059 | 112,811 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | -- | -- | 13,638 | 11,255 | 22,965 | 4,150 | ||
| S-T Debt & Leases | -- | -- | 46,925 | 46,986 | 47,615 | 51,012 | ||
| Other Current Liabilities | -- | -- | 586,489 | 365,509 | 309,628 | 239,806 | ||
| Liab asso w/ Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | ||
| -- | -- | 647,052 | 423,750 | 380,208 | 294,968 | |||
| Net Current Assets | -- | -- | (249,505) | (220,618) | (196,149) | (182,157) | ||
| Total Assets Less Current Liabilities | -- | -- | 93,943 | 102,397 | 151,523 | 73,421 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | -- | -- | 31 | 156 | 48 | 826 | |||
| Other Non-current Liabilities | -- | -- | 111,861 | 133,419 | 152,316 | 41,836 | |||
| -- | -- | 111,892 | 133,575 | 152,364 | 42,662 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | -- | -- | 58,342 | 58,342 | 57,657 | 57,657 | ||||
| Reserves | -- | -- | (97,337) | (108,958) | (74,625) | (45,868) | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | -- | -- | (38,995) | (50,616) | (16,968) | 11,789 | ||||
| Non-controlling Interests | -- | -- | 21,046 | 19,438 | 16,127 | 18,970 | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| -- | -- | (17,949) | (31,178) | (841) | 30,759 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 209,091 | 224,965 | 229,302 | 165,517 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -47,474 |
| %Change | -- |
| EPS / (LPS) | HKD -0.082 |
| NBV Per Share ($) | HKD -- |