| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 |
| Property, plant, equip. & others | 54,737 | 208.430% | 17,747 | 25,497 | 22,901 |
| Land & other Lease Assets | 11,044 | -14.533% | 12,922 | 12,144 | 9,488 |
| Intangible Assets | 1,728,091 | 25.229% | 1,379,950 | 1,474,896 | 99,647 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 |
| Other Non-current Assets | 39,113 | -79.119% | 187,318 | 223,846 | 72,005 |
| 1,832,985 | 14.709% | 1,597,937 | 1,736,383 | 204,041 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | ||
| Inventories | 328,498 | 55.043% | 211,875 | 135,322 | 79,919 | |
| Trade Receivables | 166,851 | -24.858% | 222,047 | 179,252 | 26,449 | |
| Cash & Bank Balances | 337,775 | -59.944% | 843,250 | 316,738 | 68,841 | |
| Other Current Assets | 934,091 | 603.117% | 132,850 | 165,471 | 695,302 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | |
| 1,767,215 | 25.332% | 1,410,022 | 796,783 | 870,511 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | |||
| Trade Payables | 158,528 | 71.232% | 92,581 | 53,359 | 25,744 | ||
| S-T Debt & Leases | 332,833 | 15.010% | 289,395 | 153,831 | 37,117 | ||
| Other Current Liabilities | 7,258,028 | 50.166% | 4,833,347 | 3,655,026 | 2,083,003 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | ||
| 7,749,389 | 48.589% | 5,215,323 | 3,862,216 | 2,145,864 | |||
| Net Current Assets | (5,982,174) | 57.206% | (3,805,301) | (3,065,433) | (1,275,353) | ||
| Total Assets Less Current Liabilities | (4,149,189) | 87.970% | (2,207,364) | (1,329,050) | (1,071,312) | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | ||||
| L-T Debt & Leases | 658,827 | 291.302% | 168,368 | 196,180 | 2,818 | |||
| Other Non-current Liabilities | 162 | 0.000% | 162 | 5,828 | 5,537 | |||
| 658,989 | 291.022% | 168,530 | 202,008 | 8,355 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | |||||
| Share Capital | 482,845 | 22.555% | 393,981 | 330,771 | 220,227 | ||||
| Reserves | (5,732,083) | 90.813% | (3,004,035) | (2,137,949) | (1,299,894) | ||||
| Others | 0 | -- | 0 | 0 | 0 | ||||
| Shareholders' Funds | (5,249,238) | 101.116% | (2,610,054) | (1,807,178) | (1,079,667) | ||||
| Non-controlling Interests | 441,060 | 88.358% | 234,160 | 276,120 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | ||||
| (4,808,178) | 102.373% | (2,375,894) | (1,531,058) | (1,079,667) | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | |
| Commitments | -- | -- | 14,049 | 13,160 | 10,263 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB -226,998 |
| %Change | -0.706% |
| EPS / (LPS) | RMB -3.160 |
| NBV Per Share (¥) | RMB -- |