| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 5,855,431 | 2.405% | 5,717,903 | 6,202,021 | 5,912,826 | 5,019,619 |
| Land & other Lease Assets | 1,078,462 | 29.594% | 832,183 | 934,837 | 621,953 | 666,686 |
| Intangible Assets | 20,255,151 | -0.018% | 20,258,760 | 21,488,161 | 24,109,010 | 26,443,473 |
| Interests in Asso. & JCEs | 18,150,563 | -7.448% | 19,611,176 | 12,988,946 | 10,499,986 | 10,115,620 |
| Other Non-current Assets | 33,581,073 | 35.200% | 24,838,050 | 13,257,411 | 3,503,868 | 3,207,966 |
| 78,920,680 | 10.753% | 71,258,072 | 54,871,376 | 44,647,643 | 45,453,364 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 1,785,748 | 44.582% | 1,235,112 | 1,306,370 | 606,285 | 371,714 | |
| Trade Receivables | 1,377,184 | 31.098% | 1,050,498 | 831,478 | 562,884 | 467,892 | |
| Cash & Bank Balances | 23,565,920 | 12.581% | 20,932,480 | 23,830,440 | 23,990,165 | 17,153,977 | |
| Other Current Assets | 187,763,377 | 53.019% | 122,706,205 | 126,894,138 | 121,054,437 | 112,849,735 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 214,492,229 | 46.989% | 145,924,295 | 152,862,426 | 146,213,771 | 130,843,318 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 73,500,642 | 48.365% | 49,540,311 | 46,068,497 | 49,670,427 | 39,456,883 | ||
| S-T Debt & Leases | 40,876,229 | 79.412% | 22,783,456 | 16,233,873 | 16,563,752 | 21,318,369 | ||
| Other Current Liabilities | 48,640,946 | 35.331% | 35,942,210 | 41,003,965 | 35,322,193 | 36,924,962 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 163,017,817 | 50.572% | 108,265,977 | 103,306,335 | 101,556,372 | 97,700,214 | |||
| Net Current Assets | 51,474,412 | 36.688% | 37,658,318 | 49,556,091 | 44,657,399 | 33,143,104 | ||
| Total Assets Less Current Liabilities | 130,395,092 | 19.720% | 108,916,390 | 104,427,467 | 89,305,042 | 78,596,468 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 36,846,239 | 6.185% | 34,699,938 | 43,762,294 | 39,523,762 | 33,695,918 | |||
| Other Non-current Liabilities | 499,519 | -3.584% | 518,088 | 260,060 | 481,066 | 477,525 | |||
| 37,345,758 | 6.042% | 35,218,026 | 44,022,354 | 40,004,828 | 34,173,443 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 6,038,115 | 0.739% | 5,993,801 | 5,993,498 | 4,343,115 | 4,343,115 | ||||
| Reserves | 44,342,158 | 10.725% | 40,047,152 | 33,798,718 | 25,665,727 | 22,807,227 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 50,380,273 | 9.425% | 46,040,953 | 39,792,216 | 30,008,842 | 27,150,342 | ||||
| Non-controlling Interests | 42,669,061 | 54.277% | 27,657,411 | 20,612,897 | 19,291,372 | 17,272,683 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 93,049,334 | 26.257% | 73,698,364 | 60,405,113 | 49,300,214 | 44,423,025 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 5,411,711 | 6,238,406 | 5,730,966 | 3,624,357 |
| Contingent Liabilities | -- | -- | 202,302 | 259,484 | 321,899 | 437,088 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 5,324,958 |
| %Change | -3.211% |
| EPS / (LPS) | RMB 0.886 |
| NBV Per Share (¥) | RMB 8.344 |