| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 24,668 | 0 |
| Property, plant, equip. & others | 16,181 | -11.637% | 18,312 | 34,562 | 50,919 | 83,791 |
| Land & other Lease Assets | 113,647 | 142.716% | 46,823 | 76,711 | 82,292 | 56,314 |
| Intangible Assets | 308,017 | -11.558% | 348,271 | 340,857 | 522,211 | 533,994 |
| Interests in Asso. & JCEs | 11 | -99.935% | 16,929 | 28,406 | 30,056 | 34,801 |
| Other Non-current Assets | 120,902 | -7.706% | 130,996 | 52,660 | 53,139 | 78,176 |
| 558,758 | -0.458% | 561,331 | 533,196 | 763,285 | 787,076 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 83,740 | 36.772% | 61,226 | 37,397 | 45,140 | 65,000 | |
| Cash & Bank Balances | 426,369 | 182.440% | 150,959 | 464,038 | 36,480 | 130,455 | |
| Other Current Assets | 76,819 | -73.764% | 292,795 | 219,292 | 184,798 | 217,568 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 586,928 | 16.228% | 504,980 | 720,727 | 266,418 | 413,023 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 228,561 | 500.118% | 38,086 | 28,955 | 39,985 | 46,871 | ||
| S-T Debt & Leases | 267,133 | 90.743% | 140,049 | 143,516 | 174,077 | 76,213 | ||
| Other Current Liabilities | 109,426 | -33.192% | 163,792 | 225,463 | 210,818 | 218,285 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 605,120 | 76.973% | 341,927 | 397,934 | 424,880 | 341,369 | |||
| Net Current Assets | (18,192) | -- | 163,053 | 322,793 | (158,462) | 71,654 | ||
| Total Assets Less Current Liabilities | 540,566 | -25.376% | 724,384 | 855,989 | 604,823 | 858,730 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 269,988 | -10.711% | 302,374 | 304,178 | 268,354 | 291,110 | |||
| Other Non-current Liabilities | 92,348 | -- | 0 | 44,478 | 43,450 | 56,834 | |||
| 362,336 | 19.830% | 302,374 | 348,656 | 311,804 | 347,944 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 79,792 | 0.000% | 79,792 | 73,792 | 43,290 | 43,290 | ||||
| Reserves | 188,823 | -55.375% | 423,130 | 597,681 | 332,467 | 542,582 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 268,615 | -46.589% | 502,922 | 671,473 | 375,757 | 585,872 | ||||
| Non-controlling Interests | (90,385) | 11.708% | (80,912) | (164,140) | (82,738) | (75,086) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 178,230 | -57.766% | 422,010 | 507,333 | 293,019 | 510,786 | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 3,108 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -257,345 |
| %Change | -14.297% |
| EPS / (LPS) | HKD -0.032 |
| NBV Per Share ($) | HKD 0.034 |