| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Investment Properties | -- | -- | 0 | 0 | 0 |
| Property, plant, equip. & others | -- | -- | 30,899 | 23,611 | 18,207 |
| Land & other Lease Assets | -- | -- | 7,710 | 9,953 | 4,985 |
| Intangible Assets | -- | -- | 2,428 | 2,822 | 370 |
| Interests in Asso. & JCEs | -- | -- | 0 | 0 | 0 |
| Other Non-current Assets | -- | -- | 8,926 | 1,960 | 648 |
| -- | -- | 49,963 | 38,346 | 24,210 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||
| Inventories | -- | -- | 20,478 | 37,631 | 32,147 | |
| Trade Receivables | -- | -- | 30,370 | 32,197 | 37,751 | |
| Cash & Bank Balances | -- | -- | 43,010 | 107,306 | 113,133 | |
| Other Current Assets | -- | -- | 32,849 | 38,800 | 11,193 | |
| Assets Held for Sale | -- | -- | -- | 0 | 0 | |
| -- | -- | 126,707 | 215,934 | 194,224 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||
| Trade Payables | -- | -- | 62,653 | 90,778 | 91,648 | ||
| S-T Debt & Leases | -- | -- | 32,269 | 44,244 | 24,632 | ||
| Other Current Liabilities | -- | -- | 30,377 | 13,967 | 12,267 | ||
| Liab asso w/ Assets Held for Sale | -- | -- | -- | 0 | 0 | ||
| -- | -- | 125,299 | 148,989 | 128,547 | |||
| Net Current Assets | -- | -- | 1,408 | 66,945 | 65,677 | ||
| Total Assets Less Current Liabilities | -- | -- | 51,371 | 105,291 | 89,887 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | ||||
| L-T Debt & Leases | -- | -- | 11,729 | 8,470 | 3,016 | |||
| Other Non-current Liabilities | -- | -- | 1,011,665 | 671,444 | 448,526 | |||
| -- | -- | 1,023,394 | 679,914 | 451,542 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |||||
| Share Capital | -- | -- | 13 | 13 | 12 | ||||
| Reserves | -- | -- | (972,036) | (574,636) | (361,667) | ||||
| Others | -- | -- | 0 | 0 | 0 | ||||
| Shareholders' Funds | -- | -- | (972,023) | (574,623) | (361,655) | ||||
| Non-controlling Interests | -- | -- | 0 | 0 | 0 | ||||
| Others | -- | -- | 0 | 0 | 0 | ||||
| -- | -- | (972,023) | (574,623) | (361,655) | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | |
| Commitments | -- | -- | 0 | -- | -- |
| Contingent Liabilities | -- | -- | 0 | -- | -- |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -328,050 |
| %Change | -17.616% |
| EPS / (LPS) | USD -1.100 |
| NBV Per Share ($) | USD -- |