| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 175,858 | 52.747% | 115,130 | 96,647 | 64,530 | 4,973 |
| Land & other Lease Assets | 10,713 | -33.335% | 16,070 | 14,616 | 10,694 | 7,702 |
| Intangible Assets | 446,484 | 150.381% | 178,322 | 149,850 | 150,118 | 41,347 |
| Interests in Asso. & JCEs | 239 | 3.463% | 231 | 230 | 2,041 | 360 |
| Other Non-current Assets | 646,514 | 16.340% | 555,710 | 227,721 | 73,295 | 98,609 |
| 1,279,808 | 47.876% | 865,463 | 489,064 | 300,678 | 152,991 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 37,823 | -6.598% | 40,495 | 6,190 | 95,269 | 112,475 | |
| Trade Receivables | 1,151,552 | 26.805% | 908,126 | 582,824 | 312,624 | 226,200 | |
| Cash & Bank Balances | 15,542 | -83.665% | 95,143 | 46,876 | 20,434 | 10,641 | |
| Other Current Assets | 486,445 | 0.072% | 486,094 | 255,178 | 166,269 | 111,908 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 1,691,362 | 10.557% | 1,529,858 | 891,068 | 594,596 | 461,224 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 210,052 | 293.054% | 53,441 | 14,402 | 3,306 | 6,635 | ||
| S-T Debt & Leases | 878,808 | 47.093% | 597,449 | 350,115 | 215,778 | 158,314 | ||
| Other Current Liabilities | 156,906 | 20.401% | 130,320 | 982,491 | 618,114 | 329,829 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 1,245,766 | 59.466% | 781,210 | 1,347,008 | 837,198 | 494,778 | |||
| Net Current Assets | 445,596 | -40.480% | 748,648 | (455,940) | (242,602) | (33,554) | ||
| Total Assets Less Current Liabilities | 1,725,404 | 6.895% | 1,614,111 | 33,124 | 58,076 | 119,437 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 5,911 | -44.278% | 10,608 | 20,684 | 18,589 | 6,614 | |||
| Other Non-current Liabilities | 1,697 | -38.201% | 2,746 | 4,868 | 4,844 | 3,063 | |||
| 7,608 | -43.028% | 13,354 | 25,552 | 23,433 | 9,677 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 35,524 | 0.000% | 35,524 | 31,059 | 28,290 | 25,670 | ||||
| Reserves | 1,655,355 | 7.749% | 1,536,304 | (42,742) | (8,349) | 81,389 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 1,690,879 | 7.574% | 1,571,828 | (11,683) | 19,941 | 107,059 | ||||
| Non-controlling Interests | 26,917 | -6.955% | 28,929 | 19,255 | 14,702 | 2,701 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 1,717,796 | 7.311% | 1,600,757 | 7,572 | 34,643 | 109,760 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 618,972 | 275,606 | 359,636 | 444,079 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 135,484 |
| %Change | -- |
| EPS / (LPS) | RMB 3.810 |
| NBV Per Share (¥) | RMB 47.598 |