| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 8,610 | 36.688% | 6,299 | 4,235 | 6,633 | 4,507 |
| Land & other Lease Assets | 24,131 | 64.649% | 14,656 | 4,009 | 10,747 | 12,488 |
| Intangible Assets | 75,066 | -18.953% | 92,620 | 92,884 | 39,674 | 15,018 |
| Interests in Asso. & JCEs | 27,103 | 7.093% | 25,308 | 0 | 0 | 0 |
| Other Non-current Assets | 15,543 | 128.037% | 6,816 | 8,065 | 9,505 | 4,890 |
| 150,453 | 3.263% | 145,699 | 109,193 | 66,559 | 36,903 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 61,894 | -0.637% | 62,291 | 33,371 | 43,023 | 35,598 | |
| Cash & Bank Balances | 452,499 | 19.811% | 377,676 | 300,411 | 232,566 | 188,410 | |
| Other Current Assets | 66,713 | 45.196% | 45,947 | 84,443 | 28,112 | 31,451 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 581,106 | 19.590% | 485,914 | 418,225 | 303,701 | 255,459 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 100,480 | 23.379% | 81,440 | 78,106 | 44,121 | 30,617 | ||
| S-T Debt & Leases | 5,321 | 99.737% | 2,664 | 4,330 | 6,651 | 4,558 | ||
| Other Current Liabilities | 142,385 | 30.702% | 108,939 | 67,238 | 176,850 | 141,738 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 248,186 | 28.565% | 193,043 | 149,674 | 227,622 | 176,913 | |||
| Net Current Assets | 332,920 | 13.675% | 292,871 | 268,551 | 76,079 | 78,546 | ||
| Total Assets Less Current Liabilities | 483,373 | 10.216% | 438,570 | 377,744 | 142,638 | 115,449 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 20,316 | 62.671% | 12,489 | 330 | 4,475 | 7,830 | |||
| Other Non-current Liabilities | 35,018 | -28.459% | 48,948 | 45,826 | 15,549 | 306 | |||
| 55,334 | -9.934% | 61,437 | 46,156 | 20,024 | 8,136 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 1,231 | 3.794% | 1,186 | 1,186 | 8 | 8 | ||||
| Reserves | 427,161 | 13.365% | 376,800 | 331,242 | 123,478 | 109,184 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 428,392 | 13.335% | 377,986 | 332,428 | 123,486 | 109,192 | ||||
| Non-controlling Interests | (353) | -58.617% | (853) | (840) | (872) | (1,879) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 428,039 | 13.498% | 377,133 | 331,588 | 122,614 | 107,313 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 0 | 0 | 92,281 | 10,830 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 95,886 |
| %Change | 13.934% |
| EPS / (LPS) | RMB 0.720 |
| NBV Per Share (¥) | RMB 3.002 |