| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 60,975 | -5.267% | 64,365 | 67,755 | 71,145 | 74,538 |
| Property, plant, equip. & others | 287,004 | -21.297% | 364,669 | 370,973 | 307,704 | 259,504 |
| Land & other Lease Assets | 523,195 | -2.241% | 535,187 | 515,531 | 481,019 | 451,795 |
| Intangible Assets | 1,048,807 | 4.455% | 1,004,072 | 297,505 | 279,580 | 284,524 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 249 | 0 | 0 |
| Other Non-current Assets | 268,314 | 119.625% | 122,169 | 114,089 | 108,158 | 97,471 |
| 2,188,295 | 4.680% | 2,090,462 | 1,366,102 | 1,247,606 | 1,167,832 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 107,661 | -29.089% | 151,825 | 187,588 | 142,287 | 97,250 | |
| Trade Receivables | 50,798 | 3.907% | 48,888 | 31,011 | 37,356 | 31,316 | |
| Cash & Bank Balances | 1,109,869 | 143.308% | 456,158 | 224,277 | 164,120 | 157,284 | |
| Other Current Assets | 1,589,583 | 3.952% | 1,529,147 | 1,493,028 | 904,020 | 1,023,630 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 2,857,911 | 30.736% | 2,186,018 | 1,935,904 | 1,247,783 | 1,309,480 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 36,370 | 21.696% | 29,886 | 21,421 | 7,857 | 15,436 | ||
| S-T Debt & Leases | 299,101 | 24.535% | 240,175 | 169,343 | 150,979 | 163,181 | ||
| Other Current Liabilities | 2,574,066 | 4.264% | 2,468,799 | 1,861,248 | 1,750,274 | 1,675,136 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 2,909,537 | 6.232% | 2,738,860 | 2,052,012 | 1,909,110 | 1,853,753 | |||
| Net Current Assets | (51,626) | -90.662% | (552,842) | (116,108) | (661,327) | (544,273) | ||
| Total Assets Less Current Liabilities | 2,136,669 | 38.959% | 1,537,620 | 1,249,994 | 586,279 | 623,559 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 995,328 | 102.955% | 490,417 | 393,777 | 374,523 | 352,279 | |||
| Other Non-current Liabilities | 74,413 | 3.405% | 71,963 | 21,984 | 8,647 | 8,744 | |||
| 1,069,741 | 90.217% | 562,380 | 415,761 | 383,170 | 361,023 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 8 | 0.000% | 8 | 8 | 7 | 0 | ||||
| Reserves | 1,022,012 | 8.192% | 944,628 | 801,888 | 188,740 | 257,363 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 1,022,020 | 8.192% | 944,636 | 801,896 | 188,747 | 257,363 | ||||
| Non-controlling Interests | 44,908 | 46.739% | 30,604 | 32,337 | 14,362 | 5,173 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 1,066,928 | 9.402% | 975,240 | 834,233 | 203,109 | 262,536 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 11,821 | 16,689 | 32,962 | 28,264 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 14:38 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 317,562 |
| %Change | 39.001% |
| EPS / (LPS) | RMB 1.380 |
| NBV Per Share (¥) | RMB 4.352 |