| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | -- | -- | 335,239 | 0 | 0 | 0 |
| Property, plant, equip. & others | -- | -- | 21,639,059 | 16,970,830 | 9,620,632 | 5,775,059 |
| Land & other Lease Assets | -- | -- | 543,440 | 683,227 | 128,051 | 99,301 |
| Intangible Assets | -- | -- | 458,973 | 665,116 | 734,590 | 745,561 |
| Interests in Asso. & JCEs | -- | -- | 1,964,511 | 1,564,287 | 544,963 | 582,555 |
| Other Non-current Assets | -- | -- | 416,478 | 517,395 | 987,636 | 435,373 |
| -- | -- | 25,357,700 | 20,400,855 | 12,015,872 | 7,637,849 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | -- | -- | 3,368,359 | 2,188,712 | 1,150,638 | 974,573 | |
| Trade Receivables | -- | -- | 1,889,511 | 1,026,944 | 1,145,103 | 1,025,203 | |
| Cash & Bank Balances | -- | -- | 5,032,351 | 4,616,829 | 4,434,705 | 1,413,298 | |
| Other Current Assets | -- | -- | 2,309,090 | 2,446,368 | 2,094,076 | 1,230,477 | |
| Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | |
| -- | -- | 12,599,311 | 10,278,853 | 8,824,522 | 4,643,551 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | -- | -- | 1,522,183 | 1,249,276 | 965,245 | 728,414 | ||
| S-T Debt & Leases | -- | -- | 7,892,179 | 4,710,616 | 2,359,519 | 1,164,550 | ||
| Other Current Liabilities | -- | -- | 4,383,997 | 3,325,681 | 1,528,525 | 1,603,216 | ||
| Liab asso w/ Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | ||
| -- | -- | 13,798,359 | 9,285,573 | 4,853,289 | 3,496,180 | |||
| Net Current Assets | -- | -- | (1,199,048) | 993,280 | 3,971,233 | 1,147,371 | ||
| Total Assets Less Current Liabilities | -- | -- | 24,158,652 | 21,394,135 | 15,987,105 | 8,785,220 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | -- | -- | 5,960,138 | 6,821,664 | 3,931,885 | 3,597,911 | |||
| Other Non-current Liabilities | -- | -- | 515,938 | 1,087,121 | 27,423 | 13,652 | |||
| -- | -- | 6,476,076 | 7,908,785 | 3,959,308 | 3,611,563 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | -- | -- | 1,555,931 | 1,555,931 | 1,555,931 | 1,317,769 | ||||
| Reserves | -- | -- | 9,202,973 | 7,629,615 | 6,920,465 | 1,820,629 | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | -- | -- | 10,758,904 | 9,185,546 | 8,476,396 | 3,138,398 | ||||
| Non-controlling Interests | -- | -- | 6,923,672 | 4,299,804 | 3,551,401 | 2,035,259 | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| -- | -- | 17,682,576 | 13,485,350 | 12,027,797 | 5,173,657 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 6,498,669 | 8,758,705 | 6,633,055 | 2,374,761 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,857,421 |
| %Change | 61.149% |
| EPS / (LPS) | RMB 1.840 |
| NBV Per Share (¥) | RMB -- |