| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Investment Properties | -- | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | -- | -- | 406 | 420 | 426 | 522 |
| Land & other Lease Assets | -- | -- | 0 | 0 | 0 | 0 |
| Intangible Assets | -- | -- | 18,058 | 17,595 | 18,262 | 19,240 |
| Interests in Asso. & JCEs | -- | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | -- | -- | 0 | 0 | 0 | 0 |
| -- | -- | 18,464 | 18,015 | 18,688 | 19,762 | |
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||
| Inventories | -- | -- | 642 | 1,044 | 470 | 0 | |
| Trade Receivables | -- | -- | 59,239 | 89,523 | 113,854 | 148,303 | |
| Cash & Bank Balances | -- | -- | 248 | 131 | 183 | 1,191 | |
| Other Current Assets | -- | -- | 1,210 | 236 | 363 | 3,876 | |
| Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | |
| -- | -- | 61,339 | 90,934 | 114,870 | 153,370 | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||
| Trade Payables | -- | -- | 6,634 | 5,879 | 8,334 | 963 | ||
| S-T Debt & Leases | -- | -- | 133,203 | 121,040 | 111,568 | 106,502 | ||
| Other Current Liabilities | -- | -- | 104,037 | 98,439 | 90,699 | 86,443 | ||
| Liab asso w/ Assets Held for Sale | -- | -- | 0 | 0 | 0 | 0 | ||
| -- | -- | 243,874 | 225,358 | 210,601 | 193,908 | |||
| Net Current Assets | -- | -- | (182,535) | (134,424) | (95,731) | (40,538) | ||
| Total Assets Less Current Liabilities | -- | -- | (164,071) | (116,409) | (77,043) | (20,776) | ||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | ||||
| L-T Debt & Leases | -- | -- | 57 | 0 | 0 | 0 | |||
| Other Non-current Liabilities | -- | -- | 3,362 | 3,490 | 3,277 | 3,498 | |||
| -- | -- | 3,419 | 3,490 | 3,277 | 3,498 | ||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |||||
| Share Capital | -- | -- | 1,934 | 1,934 | 1,934 | 1,934 | ||||
| Reserves | -- | -- | (169,330) | (121,833) | (82,254) | (26,208) | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | -- | -- | (167,396) | (119,899) | (80,320) | (24,274) | ||||
| Non-controlling Interests | -- | -- | (94) | 0 | 0 | 0 | ||||
| Others | -- | -- | 0 | 0 | 0 | 0 | ||||
| -- | -- | (167,490) | (119,899) | (80,320) | (24,274) | |||||
| 2025/12 - Final USD(K$) | %Chg (Compare to Final) | 2024/12 USD(K$) | 2023/12 USD(K$) | 2022/12 USD(K$) | 2021/12 USD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | USD -15,437 |
| %Change | -67.925% |
| EPS / (LPS) | USD -0.010 |
| NBV Per Share ($) | USD -- |