| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 14,597 | -5.380% | 15,427 | 16,285 | 20,290 | 19,674 |
| Property, plant, equip. & others | 2,106,475 | 0.592% | 2,094,083 | 413,801 | 293,588 | 309,030 |
| Land & other Lease Assets | 199,059 | 12.310% | 177,241 | 120,842 | 94,921 | 73,718 |
| Intangible Assets | 16,066,681 | -2.645% | 16,503,212 | 10,570,335 | 6,304,274 | 5,376,248 |
| Interests in Asso. & JCEs | 79,079 | 226.018% | 24,256 | 23,455 | 285,436 | 21,338 |
| Other Non-current Assets | 444,215 | 122.465% | 199,679 | 1,457,085 | 1,000,756 | 4,728 |
| 18,910,106 | -0.546% | 19,013,898 | 12,601,803 | 7,999,265 | 5,804,736 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 47,939 | 86.468% | 25,709 | 43,748 | 17,355 | 3,917 | |
| Trade Receivables | 598,958 | 10.486% | 542,111 | 491,916 | 419,143 | 132,733 | |
| Cash & Bank Balances | 229,454 | 5.890% | 216,691 | 398,957 | 679,607 | 587,477 | |
| Other Current Assets | 710,618 | -44.362% | 1,277,209 | 970,608 | 1,297,192 | 104,023 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 1,586,969 | -23.027% | 2,061,720 | 1,905,229 | 2,413,297 | 828,150 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 2,066,209 | -38.854% | 3,379,127 | 787,073 | 311,943 | 148,645 | ||
| S-T Debt & Leases | 539,296 | -36.105% | 844,031 | 548,593 | 343,078 | 355,018 | ||
| Other Current Liabilities | 751,532 | 19.599% | 628,376 | 386,871 | 453,249 | 396,616 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 3,357,037 | -30.805% | 4,851,534 | 1,722,537 | 1,108,270 | 900,279 | |||
| Net Current Assets | (1,770,068) | -36.552% | (2,789,814) | 182,692 | 1,305,027 | (72,129) | ||
| Total Assets Less Current Liabilities | 17,140,038 | 5.646% | 16,224,084 | 12,784,495 | 9,304,292 | 5,732,607 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 10,503,140 | 6.831% | 9,831,592 | 6,624,010 | 3,495,467 | 2,296,851 | |||
| Other Non-current Liabilities | 209,876 | 25.026% | 167,866 | 108,469 | 80,835 | 43,502 | |||
| 10,713,016 | 7.136% | 9,999,458 | 6,732,479 | 3,576,302 | 2,340,353 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 2,000,000 | 0.000% | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||
| Reserves | 2,254,533 | 7.579% | 2,095,693 | 1,936,895 | 1,797,289 | 1,392,254 | ||||
| Others | 1,988,060 | -0.000% | 1,988,066 | 1,988,060 | 1,812,283 | 0 | ||||
| Shareholders' Funds | 6,242,593 | 2.611% | 6,083,759 | 5,924,955 | 5,609,572 | 3,392,254 | ||||
| Non-controlling Interests | 184,429 | 30.924% | 140,867 | 127,061 | 118,418 | 0 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 6,427,022 | 3.252% | 6,224,626 | 6,052,016 | 5,727,990 | 3,392,254 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 344,831 | 6,647,823 | 10,409,213 | 229,663 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 382,940 |
| %Change | -20.976% |
| EPS / (LPS) | RMB 0.180 |
| NBV Per Share (¥) | RMB 2.127 |