| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 80,350 | -12.831% | 92,177 | 44,145 | 9,414 | 8,826 |
| Land & other Lease Assets | 56,467 | -11.234% | 63,613 | 89,394 | 63,281 | 68,600 |
| Intangible Assets | 6,539,936 | -7.870% | 7,098,568 | 6,364,924 | 7,340,791 | 6,302,485 |
| Interests in Asso. & JCEs | 1,712,143 | 4965.662% | 33,799 | 34,014 | 34,897 | 34,448 |
| Other Non-current Assets | 4,420,270 | 31.546% | 3,360,239 | 3,454,822 | 569,637 | 212,632 |
| 12,809,166 | 20.292% | 10,648,396 | 9,987,299 | 8,018,020 | 6,626,991 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 3,039 | 5.741% | 2,874 | 2,900 | 986 | 2,257 | |
| Trade Receivables | 2,517,984 | -14.844% | 2,956,914 | 2,417,087 | 936,344 | 1,061,197 | |
| Cash & Bank Balances | 6,286,066 | 79.929% | 3,493,642 | 569,902 | 1,189,720 | 1,139,463 | |
| Other Current Assets | 8,644,066 | 89.194% | 4,568,887 | 3,703,970 | 3,073,899 | 1,789,984 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 17,451,155 | 58.326% | 11,022,317 | 6,693,859 | 5,200,949 | 3,992,901 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 530,859 | -36.492% | 835,888 | 357,418 | 560,463 | 50,418 | ||
| S-T Debt & Leases | 767,714 | -38.554% | 1,249,409 | 131,356 | 64,487 | 163,531 | ||
| Other Current Liabilities | 2,723,438 | 19.625% | 2,276,655 | 2,932,196 | 1,416,632 | 1,511,035 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 4,022,011 | -7.793% | 4,361,952 | 3,420,970 | 2,041,582 | 1,724,984 | |||
| Net Current Assets | 13,429,144 | 101.628% | 6,660,365 | 3,272,889 | 3,159,367 | 2,267,917 | ||
| Total Assets Less Current Liabilities | 26,238,310 | 51.590% | 17,308,761 | 13,260,188 | 11,177,387 | 8,894,908 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 1,938,919 | 274.937% | 517,132 | 1,682,678 | 1,741,619 | 1,399,815 | |||
| Other Non-current Liabilities | 453,668 | -1.166% | 459,022 | 541,526 | 1,460,337 | 1,875,677 | |||
| 2,392,587 | 145.103% | 976,154 | 2,224,204 | 3,201,956 | 3,275,492 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 318,541 | 16.492% | 273,444 | 222,761 | 193,805 | 180,467 | ||||
| Reserves | 23,550,403 | 46.533% | 16,071,771 | 10,814,779 | 7,777,434 | 5,432,784 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 23,868,944 | 46.030% | 16,345,215 | 11,037,540 | 7,971,239 | 5,613,251 | ||||
| Non-controlling Interests | (23,221) | 84.177% | (12,608) | (1,556) | 4,192 | 6,165 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 23,845,723 | 46.001% | 16,332,607 | 11,035,984 | 7,975,431 | 5,619,416 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 0 | 0 | 0 | 544,000 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,796,636 |
| %Change | -- |
| EPS / (LPS) | RMB 0.114 |
| NBV Per Share (¥) | RMB 1.421 |