| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 1,244,465 | 11.124% | 1,119,891 | 991,823 | 840,044 | 710,177 |
| Land & other Lease Assets | 184,042 | -22.631% | 237,876 | 278,395 | 317,762 | 366,747 |
| Intangible Assets | 53,022,785 | 2.319% | 51,821,189 | 49,645,595 | 46,340,366 | 29,368,853 |
| Interests in Asso. & JCEs | 528,075 | 3.064% | 512,378 | 501,388 | 601,600 | 442,170 |
| Other Non-current Assets | 3,102,160 | -3.562% | 3,216,740 | 3,104,731 | 2,858,481 | 2,469,919 |
| 58,081,527 | 2.062% | 56,908,074 | 54,521,932 | 50,958,253 | 33,357,866 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 20,778 | -30.432% | 29,867 | 119,821 | 30,076 | 63,069 | |
| Trade Receivables | 1,317,086 | 15.991% | 1,135,504 | 1,015,838 | 1,876,425 | 1,675,253 | |
| Cash & Bank Balances | 4,373,863 | 47.903% | 2,957,256 | 1,982,830 | 2,587,976 | 3,837,070 | |
| Other Current Assets | 17,020 | 1179.699% | 1,330 | 366 | 746,410 | 1,714,239 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 5,728,747 | 38.914% | 4,123,957 | 3,118,855 | 5,240,887 | 7,289,631 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 33,078 | -83.679% | 202,673 | 123,638 | 62,640 | 34,684 | ||
| S-T Debt & Leases | 1,384,147 | -46.569% | 2,590,518 | 3,387,660 | 2,365,977 | 1,469,173 | ||
| Other Current Liabilities | 2,404,615 | -8.589% | 2,630,564 | 2,806,454 | 2,292,963 | 1,928,779 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 3,821,840 | -29.535% | 5,423,755 | 6,317,752 | 4,721,580 | 3,432,636 | |||
| Net Current Assets | 1,906,907 | -- | (1,299,798) | (3,198,897) | 519,307 | 3,856,995 | ||
| Total Assets Less Current Liabilities | 59,988,434 | 7.877% | 55,608,276 | 51,323,035 | 51,477,560 | 37,214,861 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 38,467,430 | 7.345% | 35,835,207 | 34,393,017 | 29,587,662 | 18,513,140 | |||
| Other Non-current Liabilities | 272,525 | -1.773% | 277,443 | 256,737 | 279,111 | 253,260 | |||
| 38,739,955 | 7.275% | 36,112,650 | 34,649,754 | 29,866,773 | 18,766,400 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 3,058,060 | 0.000% | 3,058,060 | 3,058,060 | 3,058,060 | 3,058,060 | ||||
| Reserves | 17,093,397 | 11.386% | 15,346,110 | 12,615,258 | 17,637,565 | 14,306,935 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 20,151,457 | 9.494% | 18,404,170 | 15,673,318 | 20,695,625 | 17,364,995 | ||||
| Non-controlling Interests | 1,097,022 | 0.510% | 1,091,456 | 999,963 | 915,162 | 1,083,466 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 21,248,479 | 8.991% | 19,495,626 | 16,673,281 | 21,610,787 | 18,448,461 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 4,953,068 | 9,552,177 | 13,113,127 | 9,853,832 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 02/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,515,006 |
| %Change | 4.523% |
| EPS / (LPS) | RMB 0.466 |
| NBV Per Share (¥) | RMB 6.590 |