| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 312,068 | -6.155% | 332,535 | 691,726 | 764,071 | 901,741 |
| Land & other Lease Assets | 10,362 | -2.512% | 10,629 | 12,088 | 14,955 | 16,858 |
| Intangible Assets | 0 | -- | 0 | 366,548 | 398,424 | 464,322 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 130 | 0.000% | 130 | 130 | 480 | 1,330 |
| 322,560 | -6.040% | 343,294 | 1,070,492 | 1,177,930 | 1,384,251 | |
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 129,333 | 20.028% | 107,752 | 779,500 | 668,960 | 622,422 | |
| Cash & Bank Balances | 48,102 | 82.786% | 26,316 | 41,961 | 157,287 | 84,073 | |
| Other Current Assets | 6,015 | -75.654% | 24,706 | 28,174 | 149,610 | 186,091 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 183,450 | 15.542% | 158,774 | 849,635 | 975,857 | 892,586 | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||
| Trade Payables | 0 | -- | 0 | 0 | 0 | 12 | ||
| S-T Debt & Leases | 684,754 | -2.345% | 701,198 | 1,237,717 | 1,347,655 | 1,463,193 | ||
| Other Current Liabilities | 1,059,259 | 25.856% | 841,645 | 1,115,631 | 929,056 | 831,061 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 1,744,013 | 13.039% | 1,542,843 | 2,353,348 | 2,276,711 | 2,294,266 | |||
| Net Current Assets | (1,560,563) | 12.752% | (1,384,069) | (1,503,713) | (1,300,854) | (1,401,680) | ||
| Total Assets Less Current Liabilities | (1,238,003) | 18.950% | (1,040,775) | (433,221) | (122,924) | (17,429) | ||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | ||||
| L-T Debt & Leases | 7,710 | -25.773% | 10,387 | 10,960 | 11,952 | 14,608 | |||
| Other Non-current Liabilities | 5,489 | -6.792% | 5,889 | 98,202 | 106,821 | 124,571 | |||
| 13,199 | -18.905% | 16,276 | 109,162 | 118,773 | 139,179 | ||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |||||
| Share Capital | 23,436 | 0.000% | 23,436 | 23,436 | 23,436 | 23,436 | ||||
| Reserves | (1,274,618) | 17.969% | (1,080,465) | (565,798) | (265,113) | (185,453) | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | (1,251,182) | 18.368% | (1,057,029) | (542,362) | (241,677) | (162,017) | ||||
| Non-controlling Interests | (20) | -9.091% | (22) | (21) | (20) | 5,409 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| (1,251,202) | 18.367% | (1,057,051) | (542,383) | (241,697) | (156,608) | |||||
| 2025/12 - Final HKD(K$) | %Chg (Compare to Final) | 2024/12 HKD(K$) | 2023/12 HKD(K$) | 2022/12 HKD(K$) | 2021/12 HKD(K$) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 01/04/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K$) | HKD -170,904 |
| %Change | -68.123% |
| EPS / (LPS) | HKD -0.364 |
| NBV Per Share ($) | HKD -2.669 |