| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 303,575,000 | 4.65% | 290,077,000 | 280,972,000 | 269,671,000 | 265,884,000 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 528,089,000 | 9.93% | 480,407,000 | 470,058,000 | 463,027,000 | 418,837,000 |
| 在建工程 | 216,616,000 | 0.77% | 214,967,000 | 197,488,000 | 196,876,000 | 223,671,000 |
| 无形资产 | 93,149,000 | 0.39% | 92,790,000 | 92,745,000 | 92,960,000 | 90,587,000 |
| 商誉 | 7,263,000 | -2.33% | 7,436,000 | 7,442,000 | 7,317,000 | 7,987,000 |
| 其他非流动资产 | 1,084,028,000 | 0.70% | 1,076,486,000 | 1,047,434,000 | 1,026,948,000 | 1,014,729,000 |
| 2,232,720,000 | 3.26% | 2,162,163,000 | 2,096,139,000 | 2,056,799,000 | 2,021,695,000 | |
流动资产 | ||||||
| 货币资金 | 238,908,000 | 10.48% | 216,246,000 | 269,873,000 | 225,049,000 | 163,536,000 |
| 应收账款 | 77,929,000 | 8.82% | 71,610,000 | 69,006,000 | 72,028,000 | 52,746,000 |
| 存货 | 150,553,000 | -10.57% | 168,338,000 | 180,639,000 | 167,751,000 | 143,848,000 |
| 其他流动资产 | 127,907,000 | -5.01% | 134,650,000 | 143,580,000 | 149,039,000 | 120,708,000 |
| 595,297,000 | 0.75% | 590,844,000 | 663,098,000 | 613,867,000 | 480,838,000 | |
流动负债 | ||||||
| 短期借款 | 34,513,000 | -24.90% | 45,955,000 | 38,979,000 | 38,375,000 | 40,010,000 |
| 应付票据 | 13,658,000 | -8.30% | 14,895,000 | 20,731,000 | 15,630,000 | 20,089,000 |
| 应付帐款 | 255,882,000 | -6.20% | 272,785,000 | 289,934,000 | 289,117,000 | 233,221,000 |
| 其他流动负债 | 234,747,000 | -22.70% | 303,682,000 | 340,953,000 | 281,141,000 | 224,838,000 |
| 538,800,000 | -15.46% | 637,317,000 | 690,597,000 | 624,263,000 | 518,158,000 | |
| 流动资产净值 | 56,497,000 | -221.57% | (46,473,000) | (27,499,000) | (10,396,000) | (37,320,000) |
| 资产总额减流动负债 | 2,289,217,000 | 8.20% | 2,115,690,000 | 2,068,640,000 | 2,046,403,000 | 1,984,375,000 |
非流动负债 | ||||||
| 长期借款 | 148,462,000 | 100.43% | 74,072,000 | 126,165,000 | 169,630,000 | 198,005,000 |
| 应付债券 | 15,000,000 | -37.50% | 24,000,000 | 17,033,000 | 52,848,000 | 89,170,000 |
| 其他非流动负债 | 326,207,000 | 6.00% | 307,755,000 | 289,898,000 | 289,509,000 | 288,076,000 |
| 489,669,000 | 20.66% | 405,827,000 | 433,096,000 | 511,987,000 | 575,251,000 | |
总权益 | ||||||
| 实收股本 | 183,021,000 | 0.00% | 183,021,000 | 183,021,000 | 183,021,000 | 183,021,000 |
| 储备项目 | 1,403,040,000 | 5.31% | 1,332,350,000 | 1,268,312,000 | 1,182,845,000 | 1,080,794,000 |
| 股东权益 | 1,586,061,000 | 4.66% | 1,515,371,000 | 1,451,333,000 | 1,365,866,000 | 1,263,815,000 |
| 非控股权益 | 213,487,000 | 9.77% | 194,492,000 | 184,211,000 | 168,550,000 | 145,309,000 |