| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 47,237 | 21.61% | 38,844 | 78,259 | 48,695 | 3,969 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 590,631 | 58.02% | 373,771 | 371,153 | 227,337 | 176,264 |
| 在建工程 | 50,231 | -73.37% | 188,632 | 152,699 | 121,917 | 3,920 |
| 无形资产 | 107,946 | 40.09% | 77,054 | 88,184 | 24,683 | 15,375 |
| 商誉 | 206,794 | -9.33% | 228,075 | 228,075 | 86,389 | 86,389 |
| 其他非流动资产 | 113,461 | 32.49% | 85,639 | 72,952 | 59,316 | 37,735 |
| 1,116,300 | 12.53% | 992,016 | 991,321 | 568,337 | 323,653 | |
流动资产 | ||||||
| 货币资金 | 1,210,138 | 22.10% | 991,138 | 1,140,143 | 1,195,833 | 443,486 |
| 应收账款 | 552,252 | 36.93% | 403,321 | 427,578 | 459,362 | 239,291 |
| 存货 | 346,814 | 4.37% | 332,299 | 319,683 | 510,773 | 286,922 |
| 其他流动资产 | 600,768 | -26.52% | 817,644 | 337,490 | 586,824 | 585,438 |
| 2,709,972 | 6.51% | 2,544,402 | 2,224,894 | 2,752,792 | 1,555,138 | |
流动负债 | ||||||
| 短期借款 | 0 | -- | 0 | 0 | 127,360 | 83,220 |
| 应付票据 | 114,928 | -15.26% | 135,632 | 117,709 | 195,102 | 103,271 |
| 应付帐款 | 422,068 | 47.85% | 285,480 | 260,889 | 361,344 | 117,850 |
| 其他流动负债 | 275,926 | 52.73% | 180,667 | 611,645 | 90,210 | 41,400 |
| 812,923 | 35.09% | 601,779 | 990,243 | 774,016 | 345,742 | |
| 流动资产净值 | 1,897,049 | -2.35% | 1,942,623 | 1,234,651 | 1,978,776 | 1,209,396 |
| 资产总额减流动负债 | 3,013,349 | 2.68% | 2,934,639 | 2,225,972 | 2,547,113 | 1,533,048 |
非流动负债 | ||||||
| 长期借款 | 269,496 | -39.49% | 445,366 | 5,548 | 0 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 79,316 | 0.23% | 79,133 | 86,764 | 66,476 | 9,984 |
| 348,811 | -33.50% | 524,499 | 92,311 | 66,476 | 9,984 | |
总权益 | ||||||
| 实收股本 | 291,563 | 1.02% | 288,611 | 286,345 | 262,126 | 173,699 |
| 储备项目 | 1,672,783 | 14.32% | 1,463,276 | 1,355,130 | 1,765,662 | 1,349,365 |
| 股东权益 | 1,964,346 | 12.13% | 1,751,887 | 1,641,475 | 2,027,788 | 1,523,065 |
| 非控股权益 | 700,191 | 6.37% | 658,254 | 492,186 | 452,849 | 0 |