| 2024/09 - 九个月 人民币(K¥) | 与去年末期 比较 | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | 2020/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 1,433,650 | -30.80% | 2,071,843 | 6,910,513 | 5,127,802 | 3,173,822 |
| 投资性房地产 | 616,854 | -10.09% | 686,088 | 709,222 | 590,448 | 436,050 |
| 固定资产 | 53,063,258 | -1.15% | 53,680,572 | 40,953,655 | 29,615,499 | 25,273,193 |
| 在建工程 | 16,326,127 | 20.34% | 13,566,185 | 13,951,207 | 9,110,933 | 7,979,253 |
| 无形资产 | 4,678,670 | 7.77% | 4,341,153 | 3,523,634 | 2,839,378 | 2,612,927 |
| 商誉 | 3,017,877 | 116.38% | 1,394,689 | 214,683 | 214,683 | 214,683 |
| 其他非流动资产 | 13,330,667 | -9.28% | 14,695,036 | 10,220,486 | 6,021,771 | 2,944,655 |
| 92,467,104 | 2.25% | 90,435,565 | 76,483,400 | 53,520,516 | 42,634,584 | |
流动资产 | ||||||
| 货币资金 | 10,818,450 | 7.97% | 10,019,927 | 10,166,563 | 10,746,311 | 7,515,854 |
| 应收账款 | 5,693,404 | 5.25% | 5,409,237 | 3,812,056 | 3,085,253 | 2,083,738 |
| 存货 | 8,965,180 | 9.82% | 8,163,719 | 6,430,336 | 3,129,245 | 2,144,175 |
| 其他流动资产 | 11,940,191 | 8.21% | 11,034,596 | 11,420,568 | 7,498,034 | 4,341,333 |
| 37,417,225 | 8.06% | 34,627,478 | 31,829,523 | 24,458,844 | 16,085,100 | |
流动负债 | ||||||
| 短期借款 | 201,885 | -19.29% | 250,121 | 650,646 | 1,392,526 | 1,692,000 |
| 应付票据 | 6,489,439 | 56.38% | 4,149,850 | 4,494,792 | 2,368,005 | 2,686,092 |
| 应付帐款 | 13,403,274 | 19.40% | 11,225,816 | 12,081,289 | 6,572,264 | 4,512,947 |
| 其他流动负债 | 7,175,510 | 7.12% | 6,698,308 | 5,793,355 | 10,110,864 | 8,438,848 |
| 27,270,108 | 22.16% | 22,324,095 | 23,020,082 | 20,443,660 | 17,329,888 | |
| 流动资产净值 | 10,147,117 | -17.53% | 12,303,384 | 8,809,440 | 4,015,183 | (1,244,788) |
| 资产总额减流动负债 | 102,614,221 | -0.12% | 102,738,949 | 85,292,840 | 57,535,699 | 41,389,796 |
非流动负债 | ||||||
| 长期借款 | 42,722,313 | 20.41% | 35,481,708 | 31,911,171 | 12,633,301 | 9,225,755 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 1,998,897 |
| 其他非流动负债 | 7,383,993 | 5.18% | 7,020,128 | 6,321,828 | 3,232,619 | 2,083,750 |
| 50,106,306 | 17.89% | 42,501,836 | 38,232,999 | 15,865,920 | 13,308,403 | |
总权益 | ||||||
| 实收股本 | 4,043,116 | 0.00% | 4,043,116 | 3,233,789 | 3,231,734 | 3,032,927 |
| 储备项目 | 30,646,251 | -18.15% | 37,440,631 | 34,383,909 | 28,440,552 | 16,174,080 |
| 股东权益 | 34,689,367 | -16.38% | 41,483,747 | 37,617,698 | 31,672,286 | 19,207,006 |
| 非控股权益 | 17,818,548 | -4.98% | 18,753,365 | 9,442,143 | 9,997,493 | 8,874,387 |