| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 4,078,606 | -9.05% | 4,484,459 | 4,496,958 | 4,475,779 | 4,189,559 |
| 投资性房地产 | 71,426 | 26.55% | 56,441 | 89,973 | 161,403 | 0 |
| 固定资产 | 13,837,234 | 22.61% | 11,285,853 | 10,935,443 | 10,418,456 | 6,772,542 |
| 在建工程 | 7,259,258 | -16.34% | 8,676,776 | 5,673,949 | 3,373,323 | 2,523,015 |
| 无形资产 | 4,647,181 | -7.54% | 5,026,147 | 5,085,072 | 5,325,558 | 5,471,888 |
| 商誉 | 2,745,412 | 4.92% | 2,616,684 | 2,677,238 | 2,598,030 | 1,944,991 |
| 其他非流动资产 | 16,475,796 | -4.05% | 17,171,363 | 23,932,596 | 23,614,772 | 28,059,283 |
| 49,114,912 | -0.41% | 49,317,722 | 52,891,230 | 49,967,321 | 48,961,278 | |
流动资产 | ||||||
| 货币资金 | 13,781,732 | 0.45% | 13,720,002 | 15,870,435 | 15,498,546 | 15,166,954 |
| 应收账款 | 34,574,383 | 41.08% | 24,507,684 | 24,612,187 | 27,915,299 | 26,830,097 |
| 存货 | 20,516,497 | -9.07% | 22,563,555 | 22,503,501 | 14,202,648 | 13,501,450 |
| 其他流动资产 | 15,153,545 | 11.12% | 13,636,728 | 14,985,038 | 15,969,211 | 17,558,382 |
| 84,026,158 | 12.90% | 74,427,969 | 77,971,160 | 73,585,705 | 73,056,882 | |
流动负债 | ||||||
| 短期借款 | 3,219,753 | 125.72% | 1,426,448 | 5,654,518 | 6,200,631 | 3,312,872 |
| 应付票据 | 9,451,648 | 19.90% | 7,882,713 | 11,835,605 | 8,159,042 | 9,528,641 |
| 应付帐款 | 10,993,978 | 24.50% | 8,830,207 | 11,214,618 | 13,074,723 | 14,708,780 |
| 其他流动负债 | 25,300,625 | 1.83% | 24,845,813 | 21,291,677 | 20,956,969 | 22,121,725 |
| 48,966,004 | 13.91% | 42,985,181 | 49,996,418 | 48,391,365 | 49,672,018 | |
| 流动资产净值 | 35,060,154 | 11.50% | 31,442,788 | 27,974,742 | 25,194,340 | 23,384,864 |
| 资产总额减流动负债 | 84,175,066 | 4.23% | 80,760,510 | 80,865,972 | 75,161,660 | 72,346,142 |
非流动负债 | ||||||
| 长期借款 | 19,979,773 | 29.64% | 15,412,211 | 14,944,418 | 10,936,951 | 4,902,232 |
| 应付债券 | 2,000,000 | -- | 0 | 0 | 25,337 | 2,991,766 |
| 其他非流动负债 | 2,322,536 | -57.85% | 5,510,249 | 6,754,277 | 7,224,150 | 6,154,978 |
| 24,302,309 | 16.15% | 20,922,461 | 21,698,695 | 18,186,439 | 14,048,976 | |
总权益 | ||||||
| 实收股本 | 8,648,535 | -0.34% | 8,677,992 | 8,677,992 | 8,677,992 | 8,677,992 |
| 储备项目 | 48,919,838 | 0.95% | 48,459,092 | 47,729,028 | 46,063,106 | 48,189,859 |
| 股东权益 | 57,568,373 | 0.75% | 57,137,085 | 56,407,020 | 54,741,098 | 56,867,851 |
| 非控股权益 | 2,304,384 | -14.68% | 2,700,965 | 2,760,257 | 2,234,124 | 1,429,315 |